Inspired Entertainment, Inc.
INSE · NASDAQ
Financial statements
Annual and quarterly income, balance-sheet, cash-flow and key-statistics data.
Income statement
| Period | Revenue | Gross profit | Operating income | Net income | EPS |
|---|---|---|---|---|---|
| 2022 FY | 284.50M | 189.60M | 46.50M | 21.20M | 0.73 |
| 2023 FY | 322.90M | 194.30M | 38.90M | 6.90M | 0.27 |
| 2024 FY | 297.10M | 204.80M | 30.70M | 64.80M | 2.27 |
| 2025 FY | 304.10M | 217.60M | 37.10M | -17.00M | -0.58 |
Balance sheet
| Period | Total assets | Liabilities | Cash | Debt | Equity |
|---|---|---|---|---|---|
| 2022 FY | 287.20M | 372.80M | 25.00M | 296.00M | -85.60M |
| 2023 FY | 343.00M | 418.90M | 40.00M | 331.50M | -75.90M |
| 2024 FY | 438.40M | 441.70M | 29.30M | 350.80M | -3.30M |
| 2025 FY | 439.90M | 456.10M | 42.00M | 363.30M | -16.20M |
Cash flow
| Period | Operating cash flow | Capital expenditure | Free cash flow | Dividends paid | Net cash change |
|---|---|---|---|---|---|
| 2022 FY | 34.80M | -39.80M | -5.00M | — | -22.80M |
| 2023 FY | 45.50M | -47.80M | -2.30M | — | 15.00M |
| 2024 FY | 31.70M | -28.80M | 2.90M | — | -10.70M |
| 2025 FY | 52.00M | -45.60M | 6.40M | — | 14.00M |
Key statistics
| Period | Market cap | Enterprise value | P/E | Price / sales | Debt / equity |
|---|---|---|---|---|---|
| 2022 FY | 355.39M | 626.39M | — | — | — |
| 2023 FY | 277.37M | 568.87M | — | — | — |
| 2024 FY | 258.12M | 579.62M | — | — | — |
| 2025 FY | 272.00M | 593.30M | — | — | — |
| 2026-12-31 | — | — | — | — | — |
| 2027-12-31 | — | — | — | — | — |
| 2028-12-31 | — | — | — | — | — |
Income statement
| Period | Revenue | Gross profit | Operating income | Net income | EPS |
|---|---|---|---|---|---|
| 2025 Q2 | 80.30M | 55.10M | 7.90M | -7.80M | -0.27 |
| 2025 Q3 | 86.20M | 60.50M | 15.60M | -1.90M | -0.07 |
| 2025 Q4 | 77.20M | 59.50M | 12.00M | -7.20M | -0.24 |
| 2026 Q1 | 57.20M | 46.00M | 9.20M | -500.00K | -0.02 |
Balance sheet
| Period | Total assets | Liabilities | Cash | Debt | Equity |
|---|---|---|---|---|---|
| 2025 Q2 | 486.80M | 496.30M | 46.30M | 389.20M | -9.50M |
| 2025 Q3 | 485.80M | 494.80M | 36.30M | 375.80M | -9.00M |
| 2025 Q4 | 439.90M | 456.10M | 42.00M | 363.30M | -16.20M |
| 2026 Q1 | 421.20M | 433.60M | 42.30M | 351.60M | -12.40M |
Cash flow
| Period | Operating cash flow | Capital expenditure | Free cash flow | Dividends paid | Net cash change |
|---|---|---|---|---|---|
| 2025 Q2 | 15.20M | -9.60M | 5.60M | — | 7.30M |
| 2025 Q3 | 10.10M | -5.80M | 4.30M | — | -10.00M |
| 2025 Q4 | 1.20M | -21.00M | -19.80M | — | 7.00M |
| 2026 Q1 | 26.70M | -3.70M | 23.00M | — | -1.00M |
Key statistics
| Period | Market cap | Enterprise value | P/E | Price / sales | Debt / equity |
|---|---|---|---|---|---|
| 2025 Q2 | 237.57M | 580.47M | — | — | — |
| 2025 Q3 | 272.49M | 611.99M | — | — | — |
| 2025 Q4 | 272.00M | 593.30M | — | — | — |
| 2026 Q1 | 208.83M | 518.13M | — | — | — |
| 2026-06-30 | — | — | — | — | — |
| 2026-09-30 | — | — | — | — | — |
| 2026-12-31 | — | — | — | — | — |